Fundini — Proposal V3
Prepared by Kevin Ellerton · July 9, 2026

This revised structure aligns everyone's interests: it de-risks the deal for AFB, gives Kevin and Simon more upside through commissions, and gives Kevin more freedom to manage his own time and attention.

Why This Structure

Compared to the previous proposal (V2), this version significantly reduces AFB's commitment and defers equity payouts until performance is proven — which is what Joe requested, and Kevin agrees is a fair approach.

What changed from V2

How interests align


Monthly Budget: $25,000

Simon — AI Systems Manager / Product Engineer$8,000
Meta Ads$7,000
Infrastructure (AI credits, SaaS, servers, phones)$6,000
Misc dev, marketing & admin$4,000
Monthly total$25,000

Kevin is not on the budget. No salary, no base compensation. Kevin earns only through commissions on funded deals.


Commission Structure

Kevin and Simon earn through performance, not salary. Every funded deal splits as follows:

Kevin (creator of Fundini)10%
Simon (AI Systems Manager / Product Engineer)10%
AFB (financial partner)10%
Broker (who personally closes the deal)30%
Operating Account40%

Notes

This is the de-risk trade-off: Kevin takes no salary — his compensation comes entirely from commissions. Simon receives $8K/month to run operations full-time, plus commissions on every deal. AFB's monthly budget is significantly reduced from V2.

60-Day Commitment

The only hard commitment is 60 days:

Day 1

Cover existing expenses: ~$17K. Kevin and David already spent ~$17K building Fundini. AFB reimburses this amount, bringing AFB's equity from 14% → 25%.

Days 1–60

Fund operations: $25K/month × 2 = $50K. Simon builds, runs ads, closes deals. Kevin supports Simon without taking compensation.

Day 60 — Checkpoint

Benchmark: at least 1 closed deal per $10K of ad spend. If we hit it, partnership continues month-to-month. If not, either side can walk — no further obligations.

Total 60-day commitment: ~$67K. No long-term lock-in. No equity payouts to Kevin beyond expense reimbursement until after the benchmark is proven.

After Day 60


What Everyone Gets

AFB (Ben & Joe): Total risk of ~$67K over 60 days. No equity payments to Kevin until results are proven. 10% commission on every funded deal. Equity increases from 14% → 25% just by covering existing expenses. Month-to-month after day 60.
Simon: $8K/month salary + 10% commission on every funded deal. Performance-based equity vesting (drawn from Kevin & David's pool). Gets to build and scale an AI product with real revenue potential.
Kevin: Expenses reimbursed (~$17K). No salary. 10% commission on funded deals. Equity vesting payments only after the 60-day benchmark. Free to focus on psychology at NYU.

Beyond the ISO Model

The benchmark is based on Fundini as an automated ISO shop — but the technology has broader value:


Details

Click any section to expand.

Simon's Equity Vesting

For every month that Simon is working as AI Systems Manager / Product Engineer, he vests equity drawn from Kevin & David's shared equity pool. The amount vested each month depends on which performance tier is achieved:

🟢 Conservative target met2% equity / month
🟡 Moderate target met3% equity / month
🔴 Aggressive target met4% equity / month
🟣 Rocketship target met5% equity / month
Below conservative (Simon actively working)1% equity / month
  • Simon's equity is drawn equally from Kevin's and David's shares
  • Vesting continues until Simon reaches parity with Kevin & David (equal three-way split of the non-AFB equity)
  • If the partnership ends at any checkpoint, Simon keeps all equity vested to that date
AFB Equity Vesting Schedule

AFB currently holds 14%. By covering the ~$17K in existing expenses on Day 1, AFB moves to 25%.

After the 60-day checkpoint is met, Kevin's equity vesting payments resume on a monthly schedule. These payments increase AFB's equity toward 50% over time, following a front-loaded schedule:

Day 1 (expense reimbursement)~$17K→ 25%
Month 3 (post-benchmark)$16,200→ ~32%
Month 4$13,400→ ~38%
Month 5$10,800→ ~42%
Month 6$10,000→ ~46%
Month 7$8,000→ ~49%
Month 8$2,800→ 50%EQUAL

Total equity purchase: ~$78,200. Payments only begin after the 60-day benchmark is met. AFB can exit at the end of any month.

Payout allocation: Equity purchase funds first reimburse Kevin and David for out-of-pocket expenses (~$17K). The remainder is split 50/50 between Kevin and David.
Performance Targets

Baseline

Traditional FB lead forms cost $323–$429 per qualified application. MCA industry standard close rate: 10–15% from qualified application to funded deal.

🟢 Conservative — minimum to continue

CAC targetSame as traditional (~$323)
Close rate improvement+10% above baseline

🟡 Moderate — strong performance

CAC target25% lower (~$242)
Close rate improvement+15% above baseline

🔴 Aggressive — exceptional

CAC target50% lower (~$162)
Close rate improvement+20% above baseline

🟣 Rocketship — market domination

CAC target75%+ lower (~$81)
Close rate improvement+25% above baseline
Expenses to Date (Since April 10, 2026)

Fundini Expenses — $8,795

  • 🤖 Anthropic (AI API credits)$6,604
  • 📊 GoHighLevel CRM (50%)$487
  • 👨‍💻 Upwork freelancers (50%)$358
  • 💬 BlueBubbles/Blooio (iMessage)$356
  • ☁️ Google Cloud$345
  • 📢 Meta Ads (Fundini portion)$250
  • 🖥️ MacWeb server$198
  • 📧 Google Workspace (20%)$121
  • 🧠 OpenAI$46
  • 🏦 Bank fees$15
  • 🔧 Kie AI$15
Fundini Total$8,795

Additional Capital Invested

  • 📋 Kevin → Dave Coven consulting$3,000
  • 📋 David → Dave Coven consulting$3,000
  • 💵 Kevin → personal funds (WF balance, AMEX minimums)$2,035
Additional Capital Total$8,035
Total Investment to Date$16,830

Account Screenshots

Wells Fargo Business Checking:

Wells Fargo

American Express Blue Business Plus — balance $3,943.18:

Amex
Business Plan

What Is Fundini?

Fundini is a fully automated MCA (Merchant Cash Advance) brokerage powered by AI agents. A merchant texts a phone number, has a conversation with Fundini, provides business details, signs authorization, uploads bank statements, and receives funding offers — without speaking to a human broker.

Behind the scenes, specialized AI agents handle underwriting, application generation, funder matching, submission, and offer management. The system runs 24/7 and handles unlimited concurrent merchants.

The Problem

  • Slow — hours to days from first contact to funding
  • Expensive — broker salaries, commissions, office overhead
  • Error-prone — manual data entry, missed follow-ups
  • Limited by headcount

Fundini replaces the grunt work with AI that responds instantly, works 24/7, and makes consistent decisions.

How Fundini Works — The Full Pipeline

Phase 1: Lead Capture

  • iMessage — merchant texts +1-516-923-1818
  • WhatsApp — alternative channel
  • Web forms — Greenpoint Funding, Mindful Funding, Blue Arch Funds
  • Broker referrals — packets to [email protected]

Phase 2: Conversational Intake

  1. Merchant texts about funding
  2. Fundini asks intake questions
  3. Creates e-sign session and sends link

⏱ ~5-10 minutes

Phase 3: E-Sign + Upload

  1. Merchant reviews pre-filled data
  2. Uploads bank statements, signs, submits

⏱ ~2-5 minutes

Phase 4: Underwriting (Gabriela)

Fully automated.

  1. AI reads bank statements, assigns paper grade (A–D)
  2. Triggers application generation

⏱ ~2-3 minutes

Phase 5: Application (Larry)

  1. AI assembles 2-page PDF with e-signature

⏱ ~1-2 minutes

Phase 6: Submission (Melvin)

  1. Matches merchant to 3-5 funders from 55+ database
  2. Sends submissions with application + statements

⏱ ~2-5 minutes

Phase 7: Offer Management

  1. Funders respond → Melvin routes → merchant accepts → funded
First text to submission: under 20 minutes.
The AI Agent Team
🧙‍♂️ Fundini — Merchant-facing intake. iMessage and WhatsApp.
📊 Gabriela Cabrera — Lead Underwriter. Bank statement analysis.
📝 Larry Feinblech — Application Specialist. PDF generation.
📧 Melvin Feinblech — Submissions Manager. Funder routing, email, follow-ups.
🔍 Mei Lin Chen — Research Analyst. UCC/bankruptcy filings.
🔍 Dwight Pemberton — QA Inspector. End-to-end pipeline tests.
Funder Network (55+)
  • A-paper: IOU Financial, Square Advance, Credibly, Libertas, VitalCap, Madison Advance
  • B/C-paper: AFB, Reliance, NewCo Capital, Forward Financing, Rapid Finance, Radiance Funding
  • D-paper/High-risk: Mantis Funding, Legend Advance, Harper Advance, Blade Funding
  • Equipment: Beacon Funding
  • And 30+ more with documented criteria
Infrastructure
  • Mac Mini — AI agents, BlueBubbles, e-sign server, email watcher
  • Hetzner VPS — WhatsApp gateway
  • Hetzner VPS — fundini.io website and e-sign reverse proxy
  • Domain: fundini.io
Current Status

Working: Conversational intake, e-sign, bank statement analysis, application PDFs, funder matching, email submissions

Improving: Proactive notifications, session management

🔴 Planned: CRM integration, Meta Ads connection, funder APIs, outbound agent